Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 933 Basket Willow Ter, Haslet, TX, 76052 listed at $429,900 pairs $3,472/mo rent with a $2,104/mo payment to leave $380/mo cash flow. Total monthly income runs $3,472/mo, and annual cash flow reaches $4,556/yr on $142,512 cash to close. Return on cash invested measures 23.11% in year one, and rental yield registers 9.69% at a $429,900 basis. Equity gained on principal adds $2,774/yr, and annual property appreciation at 5% supports $118,773 by year five. Five-year ROI tracks 121.3% and total cumulative return in cash totals $172,867. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,472/mo property income relative to a $2,104/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
7,187 sqft lot
$N/A/sqft
$425 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $429,900 |
| 2020-07-30 | Listing removed | $334,500 |
| 2020-07-08 | Pending sale | $334,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $4821.61 | -3.38% | $417,535 | -1.80% |
| 2023-06-30 | $4990.31 | 6.55% | $425,189 | 17.21% |
| 2022-06-30 | $4683.54 | 12.03% | $362,756 | 14.20% |
Listed by: Susan Krus • Texas Realty One
Mls Name: NTREIS
Mls ID: #20985795
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
