Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 9328 CORD GRASS, San Antonio, TX, 78254 priced at $300,000 converts $3,908/mo rent into $1,708/mo cash flow after a $1,468/mo obligation. Total monthly income equals $3,908/mo, and annual cash flow totals $20,500/yr on $99,450 invested. Return on cash invested prints 40.52% in year one, and rental yield reads 15.63% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 214.91% and total cumulative return in cash sums $213,732. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,908/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 2019
5,401 sqft lot
$N/A/sqft
$200 quarterly HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4343.08 | -11.16% | $313,957 | 10.00% |
| 2022-08-15 | $4888.49 | 9.79% | $285,415 | 10.00% |
| 2021-08-15 | $4452.60 | N/A | $259,468 | 10.00% |
Listed by: Kristen Saglimbeni • Red Door Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1798197
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
