Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 9327 Odem, San Antonio, TX, 78224 generates $1,778/mo in rent and, after a $734/mo payment, leaves $712/mo in cash flow. Total monthly income is $1,778/mo, and annual cash flow is $8,538/yr on $49,725 invested. Return on cash invested sits at 37.08% in year one, and rental yield is 14.22% on a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 196.16% and total cumulative return in cash sums $97,542. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,778/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
6,821 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78224, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,803 (100%) |
| Owner Occupied HU | 4,685 (60.0%) |
| Renter Occupied HU | 2,740 (35.1%) |
| Vacant Housing Units | 378 ( 4.8%) |
| Median Home Value | $211,335 |
| Average Home Value | $264,119 |
Residential
7,762
Single Family
6,034
Multi-Family
1,728
Businesses
680
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Danielle Trevino • San Antonio Elite Realty
Mls Name: SABOR
Mls ID: #1875771
