9319 STILLWATER PASSSan AntonioTX78245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 9319 STILLWATER PASS, San Antonio, TX, 78245 offers $3,102/mo rent that, after a $1,798/mo payment, leaves $413/mo cash flow. Total monthly income is $3,102/mo, and annual cash flow is $4,952/yr on $121,777 cash. Return on cash invested measures 23.98% in year one, and rental yield stands at 10.13% at a $367,350 entry. Equity gained on principal adds $2,370/yr while 5% annual appreciation compounds into $101,492 by year five. Five-year ROI records 126.14% and total cumulative return in cash reaches $153,613. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,102/mo property income versus a $1,798/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
3,484 sqft lot
$N/A/sqft
$924 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Housing Distribution
Address Breakdown
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daisy Lopez • Chesmar Homes
Mls Name: SABOR
Mls Provider:
Mls ID: #1791018
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.