Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 9317 Oklahoma St, Joshua, TX, 76058 with 5% annual appreciation on a $250,000 basis while $3,259/mo rent supports operations. Total monthly income totals $3,259/mo and a $1,224/mo payment preserves $1,481/mo for cash returns. Annual cash flow comes to $17,770/yr on $82,875 deployed, and return on cash invested reaches 41.35% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,070 alongside rental yield of 15.64%. Five-year ROI measures 219.03% and total cumulative return in cash totals $181,522.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,259/mo property income versus a $1,224/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2012
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2024-07-16 | Listed for sale | $250,000 |
| 2024-07-15 | Listing removed | N/A |
| 2024-06-04 | Pending sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3411.19 | 29.33% | $194,945 | 25.19% |
| 2022-08-14 | $2637.64 | 136.82% | $155,714 | 105.60% |
| 2021-08-14 | $1113.76 | 15.14% | $75,736 | 10.00% |
Listed by: Wendy Garcia • Rendon Realty, LLC
Mls Name: NTREIS
Mls ID: #20675596
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
