Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grandview at 9316 Wheatfield Rd, Grandview, TX, 76050 uses $125,141 cash to close to unlock $8,967/yr annual cash flow and $747/mo monthly cash flow. Total monthly income runs $3,432/mo, and a $1,848/mo payment keeps the spread at $747/mo. Purchase price stands at $377,500, and rental yield measures 10.91% with $3,432/mo rent. Return on cash invested shows 27.07% in year one, and 5% annual appreciation builds toward $104,296 over five years. Five-year ROI reaches 142.49% and total cumulative return in cash records $178,316. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,432/mo property income covering a $1,848/mo payment rather than investor’s personal income.
Single Family
Built in 2019
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Date | Event | Price |
|---|---|---|
| 2025-01-25 | Price change | $377,500 |
| 2024-12-13 | Price change | $379,900 |
| 2024-10-10 | Listed for sale | $384,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $346,820 | 10.00% |
| 2023-02-12 | $4000.27 | -16.93% | $315,291 | 10.00% |
| 2022-02-12 | $4815.81 | -5.14% | $286,628 | 0.08% |
Listed by: Anna Lopez • HomeSmart
Mls Name: NTREIS
Mls ID: #20660997
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
