Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Joshua at 9316 Colorado St, Joshua, TX, 76058 priced at $209,900 pairs $1,403/mo rent with after a $1,027/mo payment. Total monthly income equals $1,403/mo. Return on cash invested is 18.37% in year one, and rental yield stands at 8.02% on a $209,900 basis. Equity gained on principal adds $1,354/yr, and 5% annual appreciation accumulates to $57,992 by year five. Five-year ROI measures 95.81% and total cumulative return in cash reaches $66,668. For financing, Ziffy Mortgage’s DSCR program evaluates $1,403/mo property income against a $1,027/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2000
1.13 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-01-08 | Price change | $209,900 |
| 2024-11-14 | Price change | $219,900 |
| 2024-08-24 | Listed for sale | $229,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | N/A | N/A | $178,813 | 20.00% |
| 2023-02-11 | $2607.44 | 2.14% | $149,011 | 15.21% |
| 2022-02-11 | $2552.82 | 12.55% | $129,335 | 13.94% |
Listed by: Jeff Kelly • Wethington Agency
Mls Name: NTREIS
Mls ID: #20711735
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
