Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 9312 Kansas St, Joshua, TX, 76058 uses $99,119 cash to close to unlock $8,451/yr annual cash flow and $704/mo monthly cash flow. Total monthly income runs $2,830/mo, and a $1,463/mo payment keeps the spread at $704/mo. Purchase price stands at $299,000, and rental yield measures 11.36% with $2,830/mo rent. Return on cash invested shows 28.43% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 149.81% and total cumulative return in cash records $148,486. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,830/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Manufactured
Built in 2002
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-03-29 | Listed for sale | $299,000 |
| 2014-02-20 | Sold | N/A |
| 2014-01-10 | Listed for sale | $74,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-29 | N/A | N/A | $135,720 | 10.00% |
| 2023-03-29 | $845.23 | -47.10% | $123,382 | 10.00% |
| 2022-03-29 | $1597.72 | -2.45% | $112,165 | 10.00% |
Listed by: David Patterson • RE/MAX River Cities
Mls Name: NTREIS
Mls ID: #20882616
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
