931 Rose Ave, Des Moines, IA, 50315 | $187/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
908 sft

207 Forest St, Polk City, IA, 50226

2 Bed
2 Bath
720 sft

3904 3rd St, Des Moines, IA, 50313

2 Bed
1 Bath
960 sft

4045 E University Ave #13, Des Moines, IA, 50317

3 Bed
2 Bath
1568 sft

9602 Bishop Dr #12, West Des Moines, IA, 50266

Nearby investment properties with comparable prices

3 Bed
1 Bath
1088 sft

608 E Virginia Ave, Des Moines, IA, 50315

2 Bed
2 Bath
720 sft

2511 51st St, Des Moines, IA, 50310

3 Bed
2 Bath
1641 sft

1427 34th Ave SW #201, Altoona, IA, 50009

1 Bed
2 Bath
1340 sft

810 W 1st Ave, Indianola, IA, 50125

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 931 Rose Ave, Des Moines, IA, 50315 earns $187/mo cash flow from $1,680/mo rent with a $1,125/mo payment. Total monthly income totals $1,680/mo, and annual cash flow totals $2,246/yr on $76,212 capital. ROI tracks 22.86% on current figures, and rental yield reads 8.77% at a $229,900 purchase. Equity gained on principal adds $1,484/yr, and 5% annual appreciation supports $63,517 over five years. Five-year ROI reaches 119.11% and total cumulative return in cash sums $90,779. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,680/mo property income instead of your personal income.

Single Family

Built in 1908

6,926 sqft lot

$N/A/sqft

No HOA