931 Donner StHemetCA92543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hemet at 931 Donner St, Hemet, CA, 92543 uses $177,331 cash to close to unlock $7,125/yr annual cash flow and $594/mo monthly cash flow. Total monthly income runs $3,928/mo, and a $2,638/mo payment keeps the spread at $594/mo. Purchase price stands at $539,000, and rental yield measures 8.75% with $3,928/mo rent. Return on cash invested shows 24.08% in year one, and 5% annual appreciation builds toward $148,916 over five years. Five-year ROI reaches 125.16% and total cumulative return in cash records $221,940. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,928/mo property income covering a $2,638/mo payment rather than investor’s personal income.
Single Family
Built in 2020
7,841 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92543, Hemet, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,719 (100%) |
| Owner Occupied HU | 7,942 (50.5%) |
| Renter Occupied HU | 6,790 (43.2%) |
| Vacant Housing Units | 987 ( 6.3%) |
| Median Home Value | $255,843 |
| Average Home Value | $384,346 |
Housing Distribution
Address Breakdown
Residential
15,215
Single Family
12,657
Multi-Family
2,558
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alejandro Garcia • Century 21 Masters
Mls Name: CRMLS
Mls ID: #SW25248029