931 CALYPSO Way LOT 15Atlantic BeachFL32233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atlantic Beach at 931 CALYPSO Way LOT 15, Atlantic Beach, FL, 32233 earns $118/mo cash flow from $4,025/mo rent with a $2,863/mo payment. Total monthly income totals $4,025/mo, and annual cash flow totals $1,420/yr on $192,432 capital. ROI tracks 20.8% on current figures, and rental yield reads 8.26% at a $584,900 purchase. Equity gained on principal adds $3,774/yr, and 5% annual appreciation supports $161,597 over five years. Five-year ROI reaches 108.24% and total cumulative return in cash sums $208,295. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,025/mo property income instead of your personal income.
Single Family
Built in 2024
4,140 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32233, Atlantic Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,880 (100%) |
| Owner Occupied HU | 6,374 (53.7%) |
| Renter Occupied HU | 4,680 (39.4%) |
| Vacant Housing Units | 826 ( 7.0%) |
| Median Home Value | $455,507 |
| Average Home Value | $606,977 |
Housing Distribution
Address Breakdown
Residential
11,802
Single Family
9,212
Multi-Family
2,590
Businesses
736
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MICHAEL THOMAS • PASSPORT REALTY, LLC.
Mls Name: realMLS
Mls Provider:
Mls ID: #1201757
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.