9309 Kent Falls PlLas VegasNV89143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 9309 Kent Falls Pl, Las Vegas, NV, 89143 offers a 7.32% rental yield on a $427,685 purchase with $2,610/mo rent. Total monthly income registers $2,610/mo, and a $2,093/mo payment leaves $139/mo available for distribution. Annual cash flow reaches $1,671/yr on $141,778 to close, and return on cash invested stands at 21.09% in year one. Equity gained on principal adds $2,760/yr while 5% annual appreciation supports $118,161 over five years. Portfolio math shows five-year ROI at 108.64% and total cumulative return in cash at $154,028. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,610/mo property income against a $2,093/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89143, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,162 (100%) |
| Owner Occupied HU | 4,101 (79.4%) |
| Renter Occupied HU | 947 (18.3%) |
| Vacant Housing Units | 114 ( 2.2%) |
| Median Home Value | $470,161 |
| Average Home Value | $519,564 |
Housing Distribution
Address Breakdown
Residential
4,794
Single Family
4,794
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
