9305 184th Avenue E, Bonney Lake, WA, 98391 | $485/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1760 sft

4850 S 172nd Place, Seatac, WA, 98188

3 Bed
3 Bath
1910 sft

28151 109th Ave Se, Auburn, WA, 98092

2 Bed
3 Bath
1992 sft

27708 Manzanita Beach Road SW, Vashon, WA, 98070

4 Bed
3 Bath
2080 sft

29723 1st Avenue S, Federal Way, WA, 98003

Nearby investment properties with comparable prices

4 Bed
2 Bath
1450 sft

8211 182nd Avenue E, Bonney Lake, WA, 98391

Investment Property+ 1 more

8 Bed
3 Bath
2544 sft

616 117th Street S, Tacoma, WA, 98444

2 Bed
2 Bath
1417 sft

525 Broadway #408, Tacoma, WA, 98402

4 Bed
3 Bath
2220 sft

8131 152nd St CT E, Puyallup, WA, 98375

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bonney Lake at 9305 184th Avenue E, Bonney Lake, WA, 98391 generates $4,693/mo in rent and, after a $3,426/mo payment, leaves $485/mo in cash flow. Total monthly income is $4,693/mo, and annual cash flow is $5,825/yr on $230,284 invested. Return on cash invested sits at 22.59% in year one, and rental yield is 8.05% on a $699,950 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation builds toward $193,383 over five years. Five-year ROI reaches 116.95% and total cumulative return in cash sums $269,316. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,693/mo property income rather than buyer’s personal income.

Single Family

Built in 1998

0.40 Acres lot

$N/A/sqft

No HOA