Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,064/mo, and a $3,426/mo payment. Purchase price stands at $700,000, and rental yield measures 6.97% with $4,064/mo rent. Return on cash invested shows 14.18% in year one, and 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 73.74% and total cumulative return in cash records $169,828. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,064/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 1998
1.52 Acres lot
$N/A/sqft
$214 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-10-23 | Listed for sale | $700,000 |
| 2018-06-12 | Listing removed | $389,900 |
| 2018-05-17 | Pending sale | $389,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $7067.96 | -1.00% | $589,410 | 0.46% |
| 2023-02-12 | $7139.46 | -0.46% | $586,730 | 8.86% |
| 2022-02-12 | $7172.36 | 17.70% | $538,980 | 33.48% |
Listed by: Donna Hudson • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #20758973
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
