








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Laurel at 9303 Kendal Cir, Laurel, MD, 20723 generates $3,235/mo in rent and, after a $2,203/mo payment, leaves $436/mo in cash flow. Total monthly income is $3,235/mo, and annual cash flow is $5,229/yr on $149,175 invested. Return on cash invested sits at 23.41% in year one, and rental yield is 8.63% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 121.67% and total cumulative return in cash sums $181,506. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,235/mo property income rather than buyer’s personal income.
Townhouse
Built in 1989
1,785 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20723, Laurel, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,147 (100%) |
| Owner Occupied HU | 9,241 (70.3%) |
| Renter Occupied HU | 3,620 (27.5%) |
| Vacant Housing Units | 286 ( 2.2%) |
| Median Home Value | $631,141 |
| Average Home Value | $669,338 |
Residential
12,625
Single Family
11,672
Multi-Family
953
Businesses
375
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sam King • King Real Estate, Inc
Mls Name: Bright MLS
Mls ID: #MDHW2061194