Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 9303 Jutland Rd, Houston, TX, 77033 priced at $299,990 converts $3,826/mo rent into $1,693/mo cash flow after a $1,468/mo obligation. Total monthly income equals $3,826/mo, and annual cash flow totals $20,316/yr on $99,447 invested. Return on cash invested prints 40.34% in year one, and rental yield reads 15.3% against a $299,990 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,882 by year five. Five-year ROI reaches 213.65% and total cumulative return in cash sums $212,469. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,826/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 2025
2,195 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77033, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,165 (100%) |
| Owner Occupied HU | 5,514 (54.2%) |
| Renter Occupied HU | 3,806 (37.4%) |
| Vacant Housing Units | 845 ( 8.3%) |
| Median Home Value | $102,760 |
| Average Home Value | $203,786 |
Residential
9,935
Single Family
8,953
Multi-Family
982
Businesses
402
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $299,990 |
| 2025-04-28 | Listing removed | $309,990 |
| 2025-04-23 | Listed for sale | $309,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Zain Momin • Atlas Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #18669136
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
