Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Iowa Colony at 10406 Fluxus Way, Iowa Colony, TX, 77583 listed at $420,000 pairs $3,828/mo rent with a $2,056/mo payment to leave $573/mo cash flow. Total monthly income runs $3,828/mo, and annual cash flow reaches $6,877/yr on $139,230 cash to close. Return on cash invested measures 24.85% in year one, and rental yield registers 10.94% at a $420,000 basis. Equity gained on principal adds $2,710/yr, and annual property appreciation at 5% supports $116,038 by year five. Five-year ROI tracks 131.41% and total cumulative return in cash totals $182,959. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,828/mo property income relative to a $2,056/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
7,056 sqft lot
$N/A/sqft
$1,300 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Price change | $420,000 |
| 2025-06-17 | Price change | $450,000 |
| 2025-06-11 | Price change | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-28 | $8885.85 | -4.24% | $457,800 | -2.40% |
| 2023-08-28 | $9278.99 | 13.31% | $469,080 | 34.52% |
| 2022-08-28 | $8188.78 | 4.74% | $348,700 | 10.00% |
Listed by: Christopher Marti • Marti Realty Group
Mls Name: HAR
Mls Provider:
Mls ID: #35526601
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
