Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Meadows Place at 11302 Brook Meadows Ln, Meadows Place, TX, 77477 listed at $299,990 pairs $2,510/mo rent with a $1,468/mo payment to leave $377/mo cash flow. Total monthly income runs $2,510/mo, and annual cash flow reaches $4,524/yr on $99,447 cash to close. Return on cash invested measures 24.46% in year one, and rental yield registers 10.04% at a $299,990 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,882 by year five. Five-year ROI tracks 128.5% and total cumulative return in cash totals $127,785. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,510/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
8,677 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77477, Stafford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,943 (100%) |
| Owner Occupied HU | 6,026 (37.8%) |
| Renter Occupied HU | 8,493 (53.3%) |
| Vacant Housing Units | 1,424 ( 8.9%) |
| Median Home Value | $281,260 |
| Average Home Value | $312,979 |
Residential
14,307
Single Family
7,249
Multi-Family
7,058
Businesses
2,367
Date | Event | Price |
|---|---|---|
| 2025-12-13 | Listed for sale | $299,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-14 | N/A | N/A | $240,823 | -15.10% |
| 2024-12-14 | $4673.47 | 13.52% | $283,660 | 10.00% |
| 2023-12-14 | $4116.70 | -9.80% | $257,873 | 10.00% |
Listed by: Allen Markel • Texas Premier Realty
Mls Name: HAR
Mls Provider:
Mls ID: #75330522
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
