








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,962/mo, and a $3,475/mo payment. Purchase price stands at $710,000, and rental yield measures 6.7% with $3,962/mo rent. Return on cash invested shows 18.61% in year one, and 5% annual appreciation builds toward $196,160 over five years. Five-year ROI reaches 95.56% and total cumulative return in cash records $223,223. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,962/mo property income covering a $3,475/mo payment rather than investor’s personal income.
Single Family
Built in 1995
10,715 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20111, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,176 (100%) |
| Owner Occupied HU | 8,081 (66.4%) |
| Renter Occupied HU | 3,788 (31.1%) |
| Vacant Housing Units | 307 ( 2.5%) |
| Median Home Value | $519,750 |
| Average Home Value | $566,284 |
Residential
12,251
Single Family
11,021
Multi-Family
1,230
Businesses
577
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Steve Vargas • River City Elite Properties, LLC
Mls Name: Bright MLS
Mls ID: #VAMP2003430