930 Rosedale AveCapitolaCA95010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Capitola at 930 Rosedale Ave, Capitola, CA, 95010 offers a 8.32% rental yield on a $369,000 purchase with $2,558/mo rent. Total monthly income registers $2,558/mo, and a $1,806/mo payment leaves $275/mo available for distribution. Annual cash flow reaches $3,304/yr on $122,324 to close, and return on cash invested stands at 22.61% in year one. Equity gained on principal adds $2,381/yr while 5% annual appreciation supports $101,948 over five years. Portfolio math shows five-year ROI at 117.34% and total cumulative return in cash at $143,535. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,558/mo property income against a $1,806/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95010, Capitola, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,058 (100%) |
| Owner Occupied HU | 2,025 (40.0%) |
| Renter Occupied HU | 2,156 (42.6%) |
| Vacant Housing Units | 877 (17.3%) |
| Median Home Value | $1,151,387 |
| Average Home Value | $1,168,485 |
Housing Distribution
Address Breakdown
Residential
4,806
Single Family
3,892
Multi-Family
914
Businesses
934
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jesse Lopez • eXp Realty of California Inc
Mls Name: eXp Realty
Mls ID: #ML82030002