930 Rose Ave UNIT 1704North BethesdaMD20852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,556/mo, and a $4,283/mo payment. Purchase price stands at $875,000, and rental yield measures 4.88% with $3,556/mo rent. Return on cash invested shows 12.2% in year one, and 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 61.49% and total cumulative return in cash records $177,023. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,556/mo property income covering a $4,283/mo payment rather than investor’s personal income.
Condo
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20852, Rockville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,582 (100%) |
| Owner Occupied HU | 10,523 (39.6%) |
| Renter Occupied HU | 14,569 (54.8%) |
| Vacant Housing Units | 1,490 ( 5.6%) |
| Median Home Value | $704,175 |
| Average Home Value | $773,311 |
Housing Distribution
Address Breakdown
Residential
24,199
Single Family
8,792
Multi-Family
15,407
Businesses
2,444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Yu • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2187640