930 Lower Page RdSmeltervilleID83868
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Smelterville at 930 Lower Page Rd, Smelterville, ID, 83868 generates $2,362/mo in rent and, after a $1,958/mo payment, leaves $61/mo in cash flow. Total monthly income is $2,362/mo, and annual cash flow is $728/yr on $132,600 invested. Return on cash invested sits at 20.46% in year one, and rental yield is 7.09% on a $399,999 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,512 over five years. Five-year ROI reaches 105.22% and total cumulative return in cash sums $139,515. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,362/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83868, Smelterville, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 512 (100%) |
| Owner Occupied HU | 312 (60.9%) |
| Renter Occupied HU | 162 (31.6%) |
| Vacant Housing Units | 38 ( 7.4%) |
| Median Home Value | $137,179 |
| Average Home Value | $196,659 |
Housing Distribution
Address Breakdown
Residential
44
Single Family
44
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared Ban • Northwest Realty Group
Mls Name: Coeur d'Alene MLS
Mls ID: #25-9814