93 Wilson St #A3, Marlborough, MA, 01752 | $312/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

93 Wilson St #A3, Marlborough, MA, 01752 | $312/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
2 Bath
2624 sft

299 Church St, Marlborough, MA, 01752

2 Bed
2 Bath
1968 sft

135 Pleasant St, Paxton, MA, 01612

4 Bed
3 Bath
2202 sft

1257 Grafton St, Worcester, MA, 01604

3 Bed
1 Bath
1444 sft

38 Alpine St, Millbury, MA, 01527

Nearby investment properties with comparable prices

4 Bed
2 Bath
2217 sft

97 Newton St, Marlborough, MA, 01752

2 Bed
2 Bath
1388 sft

24 Apthorp St, Worcester, MA, 01606

Currently Rented+ 4 more

3 Bed
2 Bath
1580 sft

34 River St, Northborough, MA, 01532

3 Bed
3 Bath
1050 sft

4 Mayberry Dr #B, Westborough, MA, 01581

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Marlborough at 93 Wilson St #A3, Marlborough, MA, 01752 generates $3,432/mo in rent and, after a $2,423/mo payment, leaves $312/mo in cash flow. Total monthly income is $3,432/mo, and annual cash flow is $3,742/yr on $164,093 invested. Return on cash invested sits at 22.19% in year one, and rental yield is 8.32% on a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 115.21% and total cumulative return in cash sums $189,046. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,432/mo property income rather than buyer’s personal income.

Townhouse

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

Gorgeous four level townhouse in the delightful Carriage Path complex. This unit offers 2-3 bedrooms , basement partially finished with bonus room and good size of Unfinished space that could be use as storage. This property has everything you need. Beautiful kitchen recently renewed, new cabinets, quartz countertop, All stainless steel appliances , a sliding door that opens to a composite deck . What about some backyard space for you sitting around and enjoying the summer? The second floor features are two large bedrooms , master with double closets, balcony and flooring recently renewed. Third floor has high ceiling, skylight, that room could be use as third bedroom, office or maybe a large walking closet. The lower level has a partial bath, wash and dryer, heating and cooling systems. Cooling system was replaced 2019, new kitchen and floorings 2022-2023. Dont miss this large townhouse. Buyer agent due diligence about all information.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01752, Marlborough, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,239 (100%)
Owner Occupied HU	9,226 (50.6%)
Renter Occupied HU	7,963 (43.7%)
Vacant Housing Units	1,050 ( 5.8%)
Median Home Value	$596,463
Average Home Value	$647,077