93 Wilson AveWeymouthMA02188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weymouth at 93 Wilson Ave, Weymouth, MA, 02188 generates $5,372/mo in rent and, after a $3,915/mo payment, leaves $330/mo in cash flow. Total monthly income is $5,372/mo, and annual cash flow is $3,966/yr on $263,167 invested. Return on cash invested sits at 21.57% in year one, and rental yield is 8.06% on a $799,900 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation builds toward $220,998 over five years. Five-year ROI reaches 111.85% and total cumulative return in cash sums $294,360. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,372/mo property income rather than buyer’s personal income.
Single Family
Built in 1928
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02188, Weymouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,367 (100%) |
| Owner Occupied HU | 3,833 (52.0%) |
| Renter Occupied HU | 3,193 (43.3%) |
| Vacant Housing Units | 341 ( 4.6%) |
| Median Home Value | $580,415 |
| Average Home Value | $600,982 |
Housing Distribution
Address Breakdown
Residential
6,888
Single Family
4,380
Multi-Family
2,508
Businesses
429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Yu • Keller Williams Realty
Mls Name: MLS PIN
Mls ID: #73437456