Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Petaluma at 93 W Napa Drive, Petaluma, CA, 94954 priced at $180,000 converts $1,415/mo rent into $302/mo cash flow after a $881/mo obligation. Total monthly income equals $1,415/mo, and annual cash flow totals $3,618/yr on $59,670 invested. Return on cash invested prints 25.97% in year one, and rental yield reads 9.43% against a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation compiles into $49,731 by year five. Five-year ROI reaches 135.41% and total cumulative return in cash sums $80,801. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,415/mo property income covering a $881/mo payment, not borrower’s personal income.
Manufactured
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94954, Petaluma, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,030 (100%) |
| Owner Occupied HU | 9,664 (64.3%) |
| Renter Occupied HU | 4,649 (30.9%) |
| Vacant Housing Units | 717 ( 4.8%) |
| Median Home Value | $805,413 |
| Average Home Value | $821,285 |
Residential
14,814
Single Family
12,813
Multi-Family
2,001
Businesses
1,036
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: Marilyn Coffin • Coldwell Banker Realty
Mls Name: BAREIS
Mls ID: #325098780
