93 Lexington RoadColchesterVT05446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colchester at 93 Lexington Road, Colchester, VT, 05446 priced at $189,000 converts $1,454/mo rent into $197/mo cash flow after a $925/mo obligation. Total monthly income equals $1,454/mo, and annual cash flow totals $2,360/yr on $62,654 invested. Return on cash invested prints 23.68% in year one, and rental yield reads 9.23% against a $189,000 entry. Equity gained on principal adds $1,220/yr, while 5% annual appreciation compiles into $52,217 by year five. Five-year ROI reaches 123.67% and total cumulative return in cash sums $77,482. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,454/mo property income covering a $925/mo payment, not borrower’s personal income.
Manufactured
Built in 2024
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05446, Colchester, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,960 (100%) |
| Owner Occupied HU | 5,376 (67.5%) |
| Renter Occupied HU | 1,892 (23.8%) |
| Vacant Housing Units | 692 ( 8.7%) |
| Median Home Value | $480,150 |
| Average Home Value | $541,069 |
Housing Distribution
Address Breakdown
Residential
7,427
Single Family
7,273
Multi-Family
154
Businesses
633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kassian R Prior • KW Vermont
Mls Name: PrimeMLS
Mls ID: #5066717