93 Heatherwood Drive #93BrookfieldCT06804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brookfield at 93 Heatherwood Drive #93, Brookfield, CT, 06804 uses $125,970 cash to close to unlock $1,248/yr annual cash flow and $104/mo monthly cash flow. Total monthly income runs $3,247/mo, and a $1,860/mo payment keeps the spread at $104/mo. Purchase price stands at $380,000, and rental yield measures 10.25% with $3,247/mo rent. Return on cash invested shows 20.9% in year one, and 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 110.87% and total cumulative return in cash records $139,669. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,247/mo property income covering a $1,860/mo payment rather than investor’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$561 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06804, Brookfield, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,330 (100%) |
| Owner Occupied HU | 5,756 (78.5%) |
| Renter Occupied HU | 1,208 (16.5%) |
| Vacant Housing Units | 366 ( 5.0%) |
| Median Home Value | $536,475 |
| Average Home Value | $612,414 |
Housing Distribution
Address Breakdown
Residential
7,313
Single Family
6,531
Multi-Family
782
Businesses
927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marvin Beninson • Keller Williams Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24106035
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.