93 Harbor StPepperellMA01463
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pepperell at 93 Harbor St, Pepperell, MA, 01463 listed at $474,999 pairs $3,871/mo rent with a $2,325/mo payment to leave $877/mo cash flow. Total monthly income runs $3,871/mo, and annual cash flow reaches $10,524/yr on $157,462 cash to close. Return on cash invested measures 26.59% in year one, and rental yield registers 9.78% at a $474,999 basis. Equity gained on principal adds $3,065/yr, and annual property appreciation at 5% supports $131,233 by year five. Five-year ROI tracks 138.86% and total cumulative return in cash totals $218,646. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,871/mo property income relative to a $2,325/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1973
1.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01463, Pepperell, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,625 (100%) |
| Owner Occupied HU | 3,587 (77.6%) |
| Renter Occupied HU | 873 (18.9%) |
| Vacant Housing Units | 165 ( 3.6%) |
| Median Home Value | $568,679 |
| Average Home Value | $614,902 |
Housing Distribution
Address Breakdown
Residential
4,402
Single Family
4,339
Multi-Family
63
Businesses
272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Veseskis • Lamacchia Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73407721