93 Hacienda DrNapaCA94558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Napa at 93 Hacienda Dr, Napa, CA, 94558 uses $46,377 cash to close to unlock $2,763/yr annual cash flow and $230/mo monthly cash flow. Total monthly income runs $1,096/mo, and a $685/mo payment keeps the spread at $230/mo. Purchase price stands at $139,900, and rental yield measures 9.4% with $1,096/mo rent. Return on cash invested shows 25.87% in year one, and 5% annual appreciation builds toward $38,652 over five years. Five-year ROI reaches 134.87% and total cumulative return in cash records $62,547. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,096/mo property income covering a $685/mo payment rather than investor’s personal income.
Manufactured
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94558, Napa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,878 (100%) |
| Owner Occupied HU | 16,149 (57.9%) |
| Renter Occupied HU | 8,832 (31.7%) |
| Vacant Housing Units | 2,897 (10.4%) |
| Median Home Value | $912,802 |
| Average Home Value | $1,037,869 |
Housing Distribution
Address Breakdown
Residential
26,317
Single Family
22,611
Multi-Family
3,706
Businesses
2,053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Blackwell • Amen Real Estate
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #325010891
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.