Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stafford Springs at 93 Furnace Ave APT N3, Stafford Springs, CT, 06076 offers a 12.54% rental yield on a $159,900 purchase with $1,671/mo rent. Total monthly income registers $1,671/mo, and a $783/mo payment leaves $275/mo available for distribution. Annual cash flow reaches $3,302/yr on $53,007 to close, and return on cash invested stands at 26.14% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,177 over five years. Portfolio math shows five-year ROI at 139.67% and total cumulative return in cash at $74,034. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,671/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1981
N/A lot
$N/A/sqft
$309 monthly HOA
Neighborhood data shown for ZIP Code: 06076, Stafford Springs, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,574 (100%) |
| Owner Occupied HU | 3,900 (70.0%) |
| Renter Occupied HU | 1,223 (21.9%) |
| Vacant Housing Units | 451 ( 8.1%) |
| Median Home Value | $295,978 |
| Average Home Value | $378,008 |
Residential
5,361
Single Family
5,272
Multi-Family
89
Businesses
321
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Pending sale | $159,900 |
| 2025-04-04 | Listed for sale | $159,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-19 | $1966.00 | 5.30% | $47,530 | N/A |
| 2023-04-19 | $1867.00 | 3.21% | $47,530 | N/A |
| 2022-04-19 | $1809.00 | 2.26% | $47,530 | N/A |
What's Special
None
Listed by: Andy Goodhall • Connecticut Crossroads Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24085534
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
