93 Denby Cir, Clayton, NC, 27527 | $202/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1114 sft

4111 Saint James Church Rd, Raleigh, NC, 27604

3 Bed
1 Bath
1680 sft

11625 State Highway 39, Zebulon, NC, 27597

3 Bed
2 Bath
1169 sft

124 Strickland Dr, Smithfield, NC, 27577

4 Bed
2 Bath
2124 sft

88 Barnes Rd, Middlesex, NC, 27557

Nearby investment properties with comparable prices

3 Bed
2 Bath
2039 sft

310 E Woodall St, Smithfield, NC, 27577

3 Bed
3 Bath
1565 sft

816 Bright Nova Way, Wendell, NC, 27591

3 Bed
3 Bath
1792 sft

252 Lily Patch Ln, Smithfield, NC, 27577

3 Bed
3 Bath
1792 sft

355 Thompson Overlook Way, Smithfield, NC, 27577

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clayton at 93 Denby Cir, Clayton, NC, 27527 earns $202/mo cash flow from $2,107/mo rent with a $1,530/mo payment. Total monthly income totals $2,107/mo, and annual cash flow totals $2,424/yr on $103,594 capital. ROI tracks 22.25% on current figures, and rental yield reads 8.09% at a $312,500 purchase. Equity gained on principal adds $2,017/yr, and 5% annual appreciation supports $86,338 over five years. Five-year ROI reaches 115.26% and total cumulative return in cash sums $119,400. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,107/mo property income instead of your personal income.

Single Family

Built in 2008

2,613 sqft lot

$N/A/sqft

No HOA