9290 Beaverdam RdNanjemoyMD20662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nanjemoy at 9290 Beaverdam Rd, Nanjemoy, MD, 20662 listed at $395,000 pairs $2,840/mo rent with a $1,933/mo payment to leave $384/mo cash flow. Total monthly income runs $2,840/mo, and annual cash flow reaches $4,604/yr on $130,943 cash to close. Return on cash invested measures 23.42% in year one, and rental yield registers 8.63% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 121.73% and total cumulative return in cash totals $159,402. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,840/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1950
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20662, Nanjemoy, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,142 (100%) |
| Owner Occupied HU | 810 (70.9%) |
| Renter Occupied HU | 151 (13.2%) |
| Vacant Housing Units | 181 (15.8%) |
| Median Home Value | $470,833 |
| Average Home Value | $567,278 |
Housing Distribution
Address Breakdown
Residential
1,136
Single Family
1,136
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices