929 Villas Creek DrEdmondOK73003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edmond at 929 Villas Creek Dr, Edmond, OK, 73003 generates $2,980/mo in rent and, after a $2,195/mo payment, leaves $116/mo in cash flow. Total monthly income is $2,980/mo, and annual cash flow is $1,392/yr on $148,678 invested. Return on cash invested sits at 20.85% in year one, and rental yield is 7.97% on a $448,500 entry. Equity gained on principal adds $2,894/yr, while 5% annual appreciation builds toward $123,912 over five years. Five-year ROI reaches 108.11% and total cumulative return in cash sums $160,731. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,980/mo property income rather than buyer’s personal income.
Single Family
Built in 2011
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73003, Edmond, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,388 (100%) |
| Owner Occupied HU | 5,194 (50.0%) |
| Renter Occupied HU | 4,400 (42.4%) |
| Vacant Housing Units | 794 ( 7.6%) |
| Median Home Value | $251,228 |
| Average Home Value | $295,846 |
Housing Distribution
Address Breakdown
Residential
9,888
Single Family
9,677
Multi-Family
211
Businesses
1,394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices