929 Sampson Dr, Nevada, IA, 50201 | $15/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1500 sft

611 Duff Ave, Ames, IA, 50010

4 Bed
3 Bath
1498 sft

1407 NE Deerfield Dr, Ankeny, IA, 50021

4 Bed
3 Bath
1498 sft

1317 NE Deerfield Dr, Ankeny, IA, 50021

2 Bed
3 Bath
1501 sft

2116 Ironwood Ct, Ames, IA, 50014

Nearby investment properties with comparable prices

5 Bed
3 Bath
1186 sft

124 Lynwood Dr, Huxley, IA, 50124

6 Bed
3 Bath
1232 sft

2844 Monroe Dr, Ames, IA, 50010

4 Bed
3 Bath
2053 sft

5806 NE Verona Dr, Ankeny, IA, 50021

4 Bed
3 Bath
2053 sft

4303 NE 12th St, Ankeny, IA, 50021

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Nevada at 929 Sampson Dr, Nevada, IA, 50201 uses $134,258 cash to close to unlock $180/yr annual cash flow and $15/mo monthly cash flow. Total monthly income runs $2,645/mo, and a $1,982/mo payment keeps the spread at $15/mo. Purchase price stands at $405,000, and rental yield measures 7.84% with $2,645/mo rent. Return on cash invested shows 20.04% in year one, and 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 103.95% and total cumulative return in cash records $139,562. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,645/mo property income covering a $1,982/mo payment rather than investor’s personal income.

Single Family

Built in 2011

10,018 sqft lot

$N/A/sqft

No HOA