929 Morningside, Terrell Hills, TX, 78209 | $1,026/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

929 Morningside, Terrell Hills, TX, 78209 | $1,026/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
9 Bath
3344 sft

402/404 Center St, San Antonio, TX, 78202

4 Bed
4 Bath
2795 sft

1203 Swenson, San Antonio, TX, 78245

4 Bed
4 Bath
3022 sft

4506 LUGO WAY, San Antonio, TX, 78253

3 Bed
3 Bath
2200 sft

819 W RUSSELL PL, San Antonio, TX, 78212

Nearby investment properties with comparable prices

6 Bed
6 Bath
3112 sft

215 Southlawn Ave, San Antonio, TX, 78237

3 Bed
2 Bath
1442 sft

908 E Crockett St., San Antonio, TX, 78202

4 Bed
3 Bath
2753 sft

2123 Bailey Forest, San Antonio, TX, 78253

6 Bed
6 Bath
3010 sft

7544 Magnolia Village, San Antonio, TX, 78252

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Terrell Hills at 929 Morningside, Terrell Hills, TX, 78209 with 5% annual appreciation on a $530,000 basis while $4,795/mo rent supports operations. Total monthly income totals $4,795/mo and a $2,594/mo payment preserves $1,026/mo for cash returns. Annual cash flow comes to $12,314/yr on $174,370 deployed, and return on cash invested reaches 27.12% in year one. Equity gained on principal adds $3,420/yr, and five-year appreciation sums $146,429 alongside rental yield of 10.86%. Five-year ROI measures 142.73% and total cumulative return in cash totals $248,875.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,795/mo property income versus a $2,594/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1953

0.32 Acres lot

$N/A/sqft

No HOA

More details about the property

This beautifully updated 4-bedroom, 3-bathroom residence in highly sought-after Terrell Hills offers exceptional space, flexibility, and location. With two primary suites and an open-concept floor plan, the home is perfectly suited for multi-generational living, families, or Airbnb investors seeking a strong opportunity in a central area. Inside, you'll find two spacious living areas, ideal for both entertaining and everyday living. The kitchen features a gas stove, generous counter space, and a layout that flows seamlessly into the main living spaces. Elegant curved archways add architectural charm throughout the home. All four bedrooms are generously sized, offering ample space and comfort. The primary suite includes a private bathroom with a walk-in shower and a walk-in closet, while the remaining bathrooms are equipped with tub/shower combos. Outdoors, the large backyard includes a patio space with plenty of potential-perfect for creating a fire pit area, lounge zone, or play space. The home has been freshly painted and is move-in ready. Located just minutes from HEB, Target, Walmart, and other major conveniences, this is a rare opportunity to own in one of San Antonio's most desirable neighborhoods.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78209, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,391 (100%)
Owner Occupied HU	10,308 (48.2%)
Renter Occupied HU	8,662 (40.5%)
Vacant Housing Units	2,421 (11.3%)
Median Home Value	$525,899
Average Home Value	$664,334