Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 928 Thistle Ridge Ln, Arlington, TX, 76017 uses $84,533 cash to close to unlock $6,903/yr annual cash flow and $575/mo monthly cash flow. Total monthly income runs $2,418/mo, and a $1,248/mo payment keeps the spread at $575/mo. Purchase price stands at $255,000, and rental yield measures 11.38% with $2,418/mo rent. Return on cash invested shows 28.07% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 148.04% and total cumulative return in cash records $125,144. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,418/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Single Family
Built in 1985
7,448 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $255,000 |
| 2012-10-29 | Sold | N/A |
| 2012-02-21 | Listed for sale | $69,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $4586.18 | -11.67% | $209,838 | -10.82% |
| 2023-05-29 | $5191.81 | 6.90% | $235,289 | 20.49% |
| 2022-05-29 | $4856.86 | N/A | $195,282 | 8.38% |
Listed by: Aaron Jistel • Listing Spark
Mls Name: NTREIS
Mls ID: #20950476
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
