Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fayetteville at 928 E State Highway 237, Fayetteville, TX, 78940 generates $3,984/mo in rent, after a $3,270/mo payment. Total monthly income is $3,984/mo. Return on cash invested sits at 15.87% in year one, and rental yield is 7.16% on a $668,000 entry. Equity gained on principal adds $4,311/yr, while 5% annual appreciation builds toward $184,556 over five years. Five-year ROI reaches 82.4% and total cumulative return in cash sums $181,093. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,984/mo property income rather than buyer’s personal income.
Single Family
Built in 1854
1.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78940, Fayetteville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,360 (100%) |
| Owner Occupied HU | 844 (62.1%) |
| Renter Occupied HU | 156 (11.5%) |
| Vacant Housing Units | 360 (26.5%) |
| Median Home Value | $350,625 |
| Average Home Value | $470,216 |
Residential
1,135
Single Family
1,135
Multi-Family
0
Businesses
83
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Listed for sale | $668,000 |
| 2020-09-15 | Listing removed | $525,000 |
| 2020-08-10 | Pending sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | N/A | N/A | $262,090 | 0.94% |
| 2023-04-22 | $3409.28 | 1.29% | $259,640 | 24.30% |
| 2022-04-22 | $3365.88 | 39.22% | $208,890 | 46.77% |
Listed by: Andrea Riebeling • Riebeling Properties
Mls Name: HAR
Mls Provider:
Mls ID: #47225824
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
