928 Beauford Dr SE, Grand Rapids, MI, 49508 | $101/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1080 sft

1432 Matilda St NE, Grand Rapids, MI, 49503

2 Bed
2 Bath
1186 sft

315 N Colonial St, Zeeland, MI, 49464

4 Bed
2 Bath
2120 sft

11342 56th Ave, Allendale, MI, 49401

2 Bed
2 Bath
2564 sft

2277 Edington Dr SE #112, Grand Rapids, MI, 49508

Nearby investment properties with comparable prices

3 Bed
3 Bath
1634 sft

4774 4th St, Caledonia, MI, 49316

3 Bed
2 Bath
1738 sft

13872 Hastings Rd, Freeport, MI, 49325

3 Bed
2 Bath
1626 sft

1048 Kelsey St NE, Grand Rapids, MI, 49505

4 Bed
2 Bath
1420 sft

1340 Philadelphia Ave SE, Grand Rapids, MI, 49506

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grand Rapids at 928 Beauford Dr SE, Grand Rapids, MI, 49508 priced at $379,900 pairs $2,606/mo rent with $101/mo cash flow after a $1,859/mo payment. Total monthly income equals $2,606/mo, and annual cash flow comes to $1,214/yr on $125,937 invested. Return on cash invested is 20.87% in year one, and rental yield stands at 8.23% on a $379,900 basis. Equity gained on principal adds $2,451/yr, and 5% annual appreciation accumulates to $104,959 by year five. Five-year ROI measures 108.56% and total cumulative return in cash reaches $136,721. For financing, Ziffy Mortgage’s DSCR program evaluates $2,606/mo property income against a $1,859/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1986

0.48 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49508, Grand Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,271 (100%)
Owner Occupied HU	10,323 (63.4%)
Renter Occupied HU	5,488 (33.7%)
Vacant Housing Units	460 ( 2.8%)
Median Home Value	$292,420
Average Home Value	$312,786