9277 Vista Del Lago #39BBoca RatonFL33428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boca Raton at 9277 Vista Del Lago #39B, Boca Raton, FL, 33428 earns $1,145/mo cash flow from $3,401/mo rent with a $1,664/mo payment. Total monthly income totals $3,401/mo, and annual cash flow totals $13,738/yr on $112,710 capital. ROI tracks 32.1% on current figures, and rental yield reads 12% at a $340,000 purchase. Equity gained on principal adds $2,194/yr, and 5% annual appreciation supports $93,936 over five years. Five-year ROI reaches 168.79% and total cumulative return in cash sums $190,242. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,401/mo property income instead of your personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33428, Boca Raton, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,565 (100%) |
| Owner Occupied HU | 11,440 (65.1%) |
| Renter Occupied HU | 5,099 (29.0%) |
| Vacant Housing Units | 1,026 ( 5.8%) |
| Median Home Value | $533,805 |
| Average Home Value | $573,475 |
Housing Distribution
Address Breakdown
Residential
17,161
Single Family
11,637
Multi-Family
5,524
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darren Robert Mansell • Papillon Homes & Investments INC
Mls Name: BeachesMLS
Mls ID: #F10527058