Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 927 Park Place Blvd, Midlothian, TX, 76065 priced at $260,000 converts $2,522/mo rent into $673/mo cash flow after a $1,273/mo obligation. Total monthly income equals $2,522/mo, and annual cash flow totals $8,072/yr on $86,190 invested. Return on cash invested prints 29.27% in year one, and rental yield reads 11.64% against a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation compiles into $71,833 by year five. Five-year ROI reaches 154.28% and total cumulative return in cash sums $132,977. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,522/mo property income covering a $1,273/mo payment, not borrower’s personal income.
Single Family
Built in 1986
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $260,000 |
| 1993-11-08 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $845.31 | -20.39% | $254,305 | 10.00% |
| 2023-04-17 | $1061.87 | -51.92% | $231,186 | 13.33% |
| 2022-04-17 | $2208.51 | N/A | $203,994 | 10.00% |
Listed by: Crystal Calvert • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20903396
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
