927 N Kings Rd APT 212West HollywoodCA90069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Hollywood at 927 N Kings Rd APT 212, West Hollywood, CA, 90069 offers a 9.42% rental yield on a $738,000 purchase with $5,791/mo rent. Total monthly income registers $5,791/mo, and a $3,612/mo payment leaves $1,226/mo available for distribution. Annual cash flow reaches $14,709/yr on $242,802 to close, and return on cash invested stands at 26.12% in year one. Equity gained on principal adds $4,762/yr while 5% annual appreciation supports $203,896 over five years. Portfolio math shows five-year ROI at 136.1% and total cumulative return in cash at $330,450. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,791/mo property income against a $3,612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1969
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90069, West Hollywood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,878 (100%) |
| Owner Occupied HU | 4,844 (32.6%) |
| Renter Occupied HU | 8,463 (56.9%) |
| Vacant Housing Units | 1,571 (10.6%) |
| Median Home Value | $1,437,906 |
| Average Home Value | $1,515,900 |
Housing Distribution
Address Breakdown
Residential
14,833
Single Family
3,592
Multi-Family
11,241
Businesses
1,870
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Elieff • Compass
Mls Name: CLAW
Mls ID: #25598825