








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in West Hollywood at 927 N Kings Rd APT 118, West Hollywood, CA, 90069 offers a 8.77% rental yield on a $599,000 purchase with $4,380/mo rent. Total monthly income registers $4,380/mo, and a $2,932/mo payment leaves $674/mo available for distribution. Annual cash flow reaches $8,091/yr on $197,071 to close, and return on cash invested stands at 24.17% in year one. Equity gained on principal adds $3,865/yr while 5% annual appreciation supports $165,493 over five years. Portfolio math shows five-year ROI at 125.64% and total cumulative return in cash at $247,606. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,380/mo property income against a $2,932/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1969
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90069, West Hollywood, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,878 (100%) |
| Owner Occupied HU | 4,844 (32.6%) |
| Renter Occupied HU | 8,463 (56.9%) |
| Vacant Housing Units | 1,571 (10.6%) |
| Median Home Value | $1,437,906 |
| Average Home Value | $1,515,900 |
Residential
14,833
Single Family
3,592
Multi-Family
11,241
Businesses
1,870
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gregory Eubanks • Redfin Corporation
Mls Name: CRMLS
Mls ID: #SB25260272