926 W Nelson StDenisonTX75020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denison at 926 W Nelson St, Denison, TX, 75020 priced at $117,000 converts $1,800/mo rent into $886/mo cash flow after a $573/mo obligation. Total monthly income equals $1,800/mo, and annual cash flow totals $10,637/yr on $38,786 invested. Return on cash invested prints 47.33% in year one, and rental yield reads 18.46% against a $117,000 entry. Equity gained on principal adds $755/yr, while 5% annual appreciation compiles into $32,325 by year five. Five-year ROI reaches 252.13% and total cumulative return in cash sums $97,789. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,800/mo property income covering a $573/mo payment, not borrower’s personal income.
Single Family
Built in 1918
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75020, Denison, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,145 (100%) |
| Owner Occupied HU | 6,810 (56.1%) |
| Renter Occupied HU | 3,880 (31.9%) |
| Vacant Housing Units | 1,455 (12.0%) |
| Median Home Value | $237,683 |
| Average Home Value | $309,461 |
Housing Distribution
Address Breakdown
Residential
11,273
Single Family
9,912
Multi-Family
1,361
Businesses
927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Gifford • WILLIAM DAVIS REALTY FRISCO
Mls Name: NTREIS
Mls ID: #20951666
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.