Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Auburn at 926 Stage Rd, Auburn, AL, 36830 priced at $330,000 converts $2,143/mo rent into $281/mo cash flow after a $1,615/mo obligation. Total monthly income equals $2,143/mo, and annual cash flow totals $3,366/yr on $109,395 invested. Return on cash invested prints 22.99% in year one, and rental yield reads 7.79% against a $330,000 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation compiles into $91,173 by year five. Five-year ROI reaches 118.64% and total cumulative return in cash sums $129,791. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,143/mo property income covering a $1,615/mo payment, not borrower’s personal income.
Single Family
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,793 (100%) |
| Owner Occupied HU | 10,311 (43.3%) |
| Renter Occupied HU | 11,800 (49.6%) |
| Vacant Housing Units | 1,682 ( 7.1%) |
| Median Home Value | $376,939 |
| Average Home Value | $438,525 |
Residential
23,254
Single Family
15,954
Multi-Family
7,300
Businesses
1,313
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $330,000 |
| 2005-03-14 | Sold | $142,525 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-20 | $1225.72 | 23.10% | $23,680 | 21.94% |
| 2022-04-20 | $995.68 | 3.25% | $19,420 | 3.08% |
| 2021-04-20 | $964.36 | N/A | $18,840 | N/A |
Listed by: Donald K. Fuller, Jr. • Fuller Realty at Lake Martin, Inc.
Mls Name: LMMLS
Mls Provider:
Mls ID: #25-1593
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed.
