926 N Adams St, South Bend, IN, 46628 | $182/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
5388 sft

22935 Adams Rd, South Bend, IN, 46628

CHAMPION 136 Parke Place Plan, Parke Place

3 Bed
2 Bath
1568 sft

CHAMPION 136 Parke Place Plan, Parke Place, Elkhart, IN, 46514

3 Bed
1 Bath
1500 sft

217 N Baltimore St, Bremen, IN, 46506

3 Bed
2 Bath
1416 sft

50755 Portage Rd, South Bend, IN, 46628

Nearby investment properties with comparable prices

Investment Property+ 2 more

6 Bed
3 Bath
3138 sft

1512 Liston St, South Bend, IN, 46628

2 Bed
1 Bath
798 sft

1306 McPherson St, Elkhart, IN, 46514

3 Bed
1 Bath
1591 sft

1431 E Dayton St, South Bend, IN, 46613

3 Bed
2 Bath
1620 sft

51588 County Road 11, Elkhart, IN, 46514

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in South Bend at 926 N Adams St, South Bend, IN, 46628 offers a 9.02% rental yield on a $120,000 purchase with $902/mo rent. Total monthly income registers $902/mo, and a $587/mo payment leaves $182/mo available for distribution. Annual cash flow reaches $2,184/yr on $39,780 to close, and return on cash invested stands at 25.4% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 132.02% and total cumulative return in cash at $52,519. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $902/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1914

5,227 sqft lot

$N/A/sqft

No HOA