Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nephi at 926 N 165 W, Nephi, UT, 84648 generates $2,664/mo in rent and, after a $1,951/mo payment, leaves $227/mo in cash flow. Total monthly income is $2,664/mo, and annual cash flow is $2,719/yr on $132,169 invested. Return on cash invested sits at 21.97% in year one, and rental yield is 8.02% on a $398,700 entry. Equity gained on principal adds $2,573/yr, while 5% annual appreciation builds toward $110,153 over five years. Five-year ROI reaches 113.78% and total cumulative return in cash sums $150,388. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,664/mo property income rather than buyer’s personal income.
Townhouse
Built in 2022
3,920 sqft lot
$N/A/sqft
$101 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-07-09 | Listed for sale | $398,700 |
| 2025-07-02 | Listing removed | $399,000 |
| 2025-04-30 | Price change | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-11 | $2297.81 | 318.98% | $214,348 | 319.06% |
| 2022-07-11 | $548.43 | N/A | $51,150 | N/A |
| 2021-07-11 | N/A | N/A | N/A | N/A |
Listed by: Lynsey Cuff • The Agency Salt Lake City
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2097549
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-07-11 12:05:40 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#319)
