9255 W Pearl City RdPearl CityIL61062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pearl City at 9255 W Pearl City Rd, Pearl City, IL, 61062 generates $1,474/mo in rent and, after a $734/mo payment, leaves $252/mo in cash flow. Total monthly income is $1,474/mo, and annual cash flow is $3,024/yr on $49,725 invested. Return on cash invested sits at 25.99% in year one, and rental yield is 11.79% on a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 138% and total cumulative return in cash sums $68,622. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,474/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61062, Pearl City, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 797 (100%) |
| Owner Occupied HU | 623 (78.2%) |
| Renter Occupied HU | 124 (15.6%) |
| Vacant Housing Units | 50 ( 6.3%) |
| Median Home Value | $198,349 |
| Average Home Value | $281,954 |
Housing Distribution
Address Breakdown
Residential
723
Single Family
715
Multi-Family
8
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kayla Block • Fawn Ridge Real Estate Co.
Mls Name: NorthWest Illinois Alliance of REALTORS
Mls Provider:
Mls ID: #202503154
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.