9250 Edwards Way APT 103A,Hyattsville,MD,20783

Investment Highlights

Investment property for sale in Hyattsville at 9250 Edwards Way APT 103A, Hyattsville, MD, 20783 offers a 9.22% rental yield on a $119,000 purchase with $914/mo rent. Total monthly income registers $914/mo, and a $582/mo payment leaves $174/mo available for distribution. Annual cash flow reaches $2,092/yr on $39,449 to close, and return on cash invested stands at 25.21% in year one. Equity gained on principal adds $768/yr while 5% annual appreciation supports $32,878 over five years. Portfolio math shows five-year ROI at 131.39% and total cumulative return in cash at $51,833. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $914/mo property income against a $582/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.