9250 Edwards Way APT 103A, Hyattsville, MD, 20783 | $198/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9250 Edwards Way APT 103A, Hyattsville, MD, 20783 | $198/mo Cash Flow | Ziffy

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
481 sft

7300 18th Ave APT 13, Hyattsville, MD, 20783

- Bed
1 Bath
516 sft

1900 Lyttonsville Rd APT 1119, Silver Spring, MD, 20910

1 Bed
1 Bath
568 sft

1900 Lyttonsville Rd APT 602, Silver Spring, MD, 20910

2 Bed
1 Bath
676 sft

750 Barnaby St SE APT T3, Washington, DC, 20032

Nearby investment properties with comparable prices

- Bed
- Bath
596 sft

9205 New Hampshire Ave APT A4, Silver Spring, MD, 20903

1 Bed
1 Bath
686 sft

900 N Taylor St APT 1210, Arlington, VA, 22203

Motivated Seller+ 1 more

- Bed
1 Bath
554 sft

1245 4th St SW #E108, Washington, DC, 20024

1 Bed
1 Bath
686 sft

900 N Taylor St APT 1811, Arlington, VA, 22203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hyattsville at 9250 Edwards Way APT 103A, Hyattsville, MD, 20783 offers a 9.37% rental yield on a $125,000 purchase with $976/mo rent. Total monthly income registers $976/mo, and a $612/mo payment leaves $198/mo available for distribution. Annual cash flow reaches $2,381/yr on $41,438 to close, and return on cash invested stands at 25.65% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 133.77% and total cumulative return in cash at $55,433. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $976/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1967

N/A lot

$N/A/sqft

No HOA

More details about the property

Convenient location minutes away from the FDA, DC, Downtown Silver Spring, the Beltway, University of Maryland, etc... This is an updated unit on lobby level. Newly painted, engineered wood floors, new Ceramic tile floors in the kitchen, new Kitchen Cabinets, new sink & faucet, new Granite kitchen counters. New refrigerator and new gas stove to be installed. One year Home Warranty. Condo Fee includes water, electric, gas, heat, AC! Masters Insurance Policy included in condo fee. Bus stops next to building on Adelphi rd. Close to Hillandale Shopping Center, Hilton, FDA, and new developments in the area.