9250 Edwards Way APT 101A, Hyattsville, MD, 20783 | $501/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

2 Bed
2 Bath
1111 sft

1836 Metzerott Rd APT 708, Hyattsville, MD, 20783

1 Bed
1 Bath
600 sft

1301 Delaware Ave SW APT N103, Washington, DC, 20024

1 Bed
1 Bath
630 sft

2135 Suitland Ter SE APT 301, Washington, DC, 20020

1 Bed
1 Bath
928 sft

6100 Westchester Park Dr APT 806, College Park, MD, 20740

Nearby investment properties with comparable prices

3 Bed
2 Bath
1450 sft

55 Patuxent Mobile Ests, Lothian, MD, 20711

- Bed
1 Bath
565 sft

1836 Metzerott Rd APT 215, Hyattsville, MD, 20783

Investment Property+ 1 more

3 Bed
2 Bath
1442 sft

8830 Piney Branch Rd APT 402, Silver Spring, MD, 20903

1 Bed
1 Bath
745 sft

1111 University Blvd W APT 402, Silver Spring, MD, 20902

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hyattsville at 9250 Edwards Way APT 101A, Hyattsville, MD, 20783 uses $36,598 cash to close to unlock $6,009/yr annual cash flow and $501/mo monthly cash flow. Total monthly income runs $1,515/mo, and a $540/mo payment keeps the spread at $501/mo. Purchase price stands at $110,400, and rental yield measures 16.47% with $1,515/mo rent. Return on cash invested shows 36.33% in year one, and 5% annual appreciation builds toward $30,501 over five years. Five-year ROI reaches 194.85% and total cumulative return in cash records $71,309. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,515/mo property income covering a $540/mo payment rather than investor’s personal income.

Condo

Built in 1967

2,218 sqft lot

$N/A/sqft

$328 monthly HOA