925 Scott Commons LnHenricoVA23227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henrico at 925 Scott Commons Ln, Henrico, VA, 23227 priced at $369,900 converts $2,500/mo rent into $164/mo cash flow after a $1,810/mo obligation. Total monthly income equals $2,500/mo, and annual cash flow totals $1,971/yr on $122,622 invested. Return on cash invested prints 21.52% in year one, and rental yield reads 8.11% against a $369,900 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation compiles into $102,197 by year five. Five-year ROI reaches 111.66% and total cumulative return in cash sums $136,918. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,500/mo property income covering a $1,810/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
1,995 sqft lot
$N/A/sqft
$125 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23227, Richmond, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,818 (100%) |
| Owner Occupied HU | 6,270 (48.9%) |
| Renter Occupied HU | 5,021 (39.2%) |
| Vacant Housing Units | 1,527 (11.9%) |
| Median Home Value | $398,625 |
| Average Home Value | $437,736 |
Housing Distribution
Address Breakdown
Residential
12,489
Single Family
8,738
Multi-Family
3,751
Businesses
634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mahmud Chowdhury • Freedom 1 Realty
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2510686
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2025 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.